| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2431 Ballantrae Cir, Cumming, GA 30041 |
| Property Type | Condo |
| Price | $699,800 |
| Price Change | $0 |
| Tax Assessed Value | $530,150 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 1,987.0 |
| Lot Area | 2178.0 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.9% |
| Monthly Rent | $2,514 |
| Net Operating Income | $2,269 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$1,505 |
| Gross Rent Multiplier | 23.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,389 |
| Tax | $385 |
| HOA Fees | $35 |
| Insurance | $210 |
| Total Payment | $4,019 |