Property Detail Name | Property Detail Value |
---|---|
Address | 195 Pine Bridge Trl, Johns Creek, GA 30022 |
Property Type | Single Family |
Price | $549,000 |
Price Change | $0 |
Tax Assessed Value | $392,500 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 3.0 |
Living Area | 1,872.0 |
Lot Area | 0.41 |
Lot Area Unit | ACRES |
Year Built | 1989 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -9.9% |
Monthly Rent | $2,422 |
Net Operating Income | $2,257 |
Cap Rate | 4.9% |
Monthly Cash Flow | -$903 |
Gross Rent Multiplier | 18.9 |
Debt Service Coverage Ratio | 0.8 |
Principal and Interest | $2,785 |
Tax | $375 |
HOA Fees | $0 |
Insurance | $165 |
Total Payment | $3,325 |