| Property Detail Name | Property Detail Value |
|---|---|
| Address | 330 Wagon Way, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $925,000 |
| Price Change | $0 |
| Tax Assessed Value | $852,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,066.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.1% |
| Monthly Rent | $4,804 |
| Net Operating Income | $4,326 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$786 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,480 |
| Tax | $632 |
| HOA Fees | $200 |
| Insurance | $278 |
| Total Payment | $5,590 |