| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1950 Heritage Walk, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $950,000 |
| Price Change | $0 |
| Tax Assessed Value | $854,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 2,794.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.1% |
| Monthly Rent | $4,420 |
| Net Operating Income | $3,927 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,441 |
| Gross Rent Multiplier | 17.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,719 |
| Tax | $649 |
| HOA Fees | $208 |
| Insurance | $285 |
| Total Payment | $5,861 |