| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1220 Hampton Oaks Dr, Alpharetta, GA 30004 |
| Property Type | Townhouse |
| Price | $485,000 |
| Price Change | $0 |
| Tax Assessed Value | $460,610 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,880.0 |
| Lot Area | 3049.2 |
| Lot Area Unit | SQFT |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.8% |
| Monthly Rent | $2,442 |
| Net Operating Income | $2,101 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$550 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,384 |
| Tax | $267 |
| HOA Fees | $195 |
| Insurance | $146 |
| Total Payment | $2,992 |