| Property Detail Name | Property Detail Value |
|---|---|
| Address | 215 Kaolin Ct, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $625,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $435,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,512.0 |
| Lot Area | 0.373 |
| Lot Area Unit | ACRES |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.5% |
| Monthly Rent | $3,029 |
| Net Operating Income | $2,772 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$682 |
| Gross Rent Multiplier | 17.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,027 |
| Tax | $427 |
| HOA Fees | $69 |
| Insurance | $188 |
| Total Payment | $3,711 |