| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1965 Nocturne Dr UNIT 1208, Alpharetta, GA 30009 |
| Property Type | Condo |
| Price | $310,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $280,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,209.0 |
| Lot Area | 0.278 |
| Lot Area Unit | ACRES |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.4% |
| Monthly Rent | $1,982 |
| Net Operating Income | $1,555 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$225 |
| Gross Rent Multiplier | 13.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,568 |
| Tax | $212 |
| HOA Fees | $334 |
| Insurance | $93 |
| Total Payment | $2,207 |