| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1965 Nocturne Dr UNIT 1209, Alpharetta, GA 30009 |
| Property Type | Condo |
| Price | $375,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $329,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,508.0 |
| Lot Area | 1507.176 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.5% |
| Monthly Rent | $2,261 |
| Net Operating Income | $1,814 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$344 |
| Gross Rent Multiplier | 13.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,902 |
| Tax | $256 |
| HOA Fees | $334 |
| Insurance | $113 |
| Total Payment | $2,605 |