| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1971 Azure Way, Encinitas, CA 92024 |
| Property Type | Condo |
| Price | $865,000 |
| Price Change | -$84,000 |
| Tax Assessed Value | $633,766 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 3.0 |
| Living Area | 1,097.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.3% |
| Total ROI | -7.5% |
| Monthly Rent | $3,808 |
| Net Operating Income | $3,015 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$2,348 |
| Gross Rent Multiplier | 18.9 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,433 |
| Tax | $930 |
| HOA Fees | $505 |
| Insurance | $288 |
| Total Payment | $6,156 |