| Property Detail Name | Property Detail Value |
|---|---|
| Address | 633 Dunbrody Dr, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,200,000 |
| Price Change | $0 |
| Tax Assessed Value | $874,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,950.0 |
| Lot Area | 6969.6 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.0% |
| Monthly Rent | $5,545 |
| Net Operating Income | $4,887 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,995 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $6,062 |
| Tax | $820 |
| HOA Fees | $298 |
| Insurance | $360 |
| Total Payment | $7,540 |