| Property Detail Name | Property Detail Value |
|---|---|
| Address | 198 Cazneau Avenue #B, Sausalito, CA 94965 |
| Property Type | Condo |
| Price | $1,995,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 1,754.0 |
| Lot Area | 3576.276 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.9% |
| Total ROI | -9.8% |
| Monthly Rent | $7,000 |
| Net Operating Income | $6,419 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$5,619 |
| Gross Rent Multiplier | 23.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $10,077 |
| Tax | $1,961 |
| HOA Fees | $0 |
| Insurance | $581 |
| Total Payment | $12,619 |