| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1989 Rockhoff Rd, Escondido, CA 92026 |
| Property Type | Single Family |
| Price | $1,324,900 |
| Price Change | -$24,100 |
| Tax Assessed Value | $914,651 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,757.0 |
| Lot Area | 0.51 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.2% |
| Total ROI | -8.0% |
| Monthly Rent | $4,959 |
| Net Operating Income | $4,517 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$3,351 |
| Gross Rent Multiplier | 22.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,444 |
| Tax | $1,424 |
| HOA Fees | $0 |
| Insurance | $442 |
| Total Payment | $8,310 |