| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2000 Birmingham Rd, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $2,100,000 |
| Price Change | -$89,000 |
| Tax Assessed Value | $401,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 4,233.0 |
| Lot Area | 3.0 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.6% |
| Monthly Rent | $6,808 |
| Net Operating Income | $6,178 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$5,810 |
| Gross Rent Multiplier | 25.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $10,553 |
| Tax | $1,435 |
| HOA Fees | $0 |
| Insurance | $630 |
| Total Payment | $12,618 |