| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2010 Stonehedge Rd, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $2,480,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $865,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 10.0 |
| Bathrooms | 10.0 |
| Living Area | 6,810.0 |
| Lot Area | 2.03 |
| Lot Area Unit | ACRES |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.2% |
| Monthly Rent | $4,083 |
| Net Operating Income | $3,339 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$10,818 |
| Gross Rent Multiplier | 50.6 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $12,462 |
| Tax | $1,695 |
| HOA Fees | $0 |
| Insurance | $744 |
| Total Payment | $14,901 |