| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2014 Mount Royal Ter, Baltimore, MD 21217 |
| Property Type | Townhouse |
| Price | $579,900 |
| Price Change | $0 |
| Tax Assessed Value | $349,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 4.0 |
| Living Area | 3,602.0 |
| Lot Area | 2614.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.8% |
| Total ROI | -5.8% |
| Monthly Rent | $3,167 |
| Net Operating Income | $2,724 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$1,331 |
| Gross Rent Multiplier | 15.3 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,972 |
| Tax | $1,083 |
| HOA Fees | $250 |
| Insurance | $193 |
| Total Payment | $4,498 |