| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2015 Lake Shore Lndg, Alpharetta, GA 30005 |
| Property Type | Single Family |
| Price | $1,650,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,459,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 7,102.0 |
| Lot Area | 0.9520000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.9% |
| Monthly Rent | $7,253 |
| Net Operating Income | $6,688 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$2,730 |
| Gross Rent Multiplier | 19.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $8,291 |
| Tax | $1,127 |
| HOA Fees | $70 |
| Insurance | $495 |
| Total Payment | $9,983 |