| Property Detail Name | Property Detail Value |
|---|---|
| Address | 203 Glenrise Ct, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $949,900 |
| Price Change | $0 |
| Tax Assessed Value | $679,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,623.0 |
| Lot Area | 1.74 |
| Lot Area Unit | ACRES |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.5% |
| Monthly Rent | $4,286 |
| Net Operating Income | $3,952 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,027 |
| Gross Rent Multiplier | 18.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,476 |
| Tax | $503 |
| HOA Fees | $64 |
| Insurance | $270 |
| Total Payment | $5,313 |