| Property Detail Name | Property Detail Value |
|---|---|
| Address | 203 Village Ln, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $409,900 |
| Price Change | -$5,000 |
| Tax Assessed Value | $394,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,312.0 |
| Lot Area | 4356.0 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.9% |
| Monthly Rent | $2,558 |
| Net Operating Income | $2,435 |
| Cap Rate | 7.1% |
| Monthly Cash Flow | $127 |
| Gross Rent Multiplier | 13.4 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,079 |
| Tax | $229 |
| HOA Fees | $0 |
| Insurance | $123 |
| Total Payment | $2,431 |