| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2030 Village Walk, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $819,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,317.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.5% |
| Monthly Rent | $3,994 |
| Net Operating Income | $3,615 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$1,018 |
| Gross Rent Multiplier | 17.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,073 |
| Tax | $560 |
| HOA Fees | $133 |
| Insurance | $246 |
| Total Payment | $5,012 |