| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2033 Shady Tree Ln, Encinitas, CA 92024 |
| Property Type | Townhouse |
| Price | $1,249,900 |
| Price Change | $0 |
| Tax Assessed Value | $384,073 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,485.0 |
| Lot Area | 1700.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.2% |
| Monthly Rent | $7,600 |
| Net Operating Income | $6,763 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$659 |
| Gross Rent Multiplier | 13.7 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $6,079 |
| Tax | $1,343 |
| HOA Fees | $420 |
| Insurance | $417 |
| Total Payment | $8,259 |