| Property Detail Name | Property Detail Value |
|---|---|
| Address | 205 Aylesford Ct, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $950,000 |
| Price Change | $0 |
| Tax Assessed Value | $796,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,855.0 |
| Lot Area | 1.343 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.2% |
| Monthly Rent | $4,678 |
| Net Operating Income | $4,393 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$980 |
| Gross Rent Multiplier | 16.9 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,724 |
| Tax | $649 |
| HOA Fees | $0 |
| Insurance | $285 |
| Total Payment | $5,658 |