| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2090 Celadon Dr NE, Grand Rapids, MI 49525 |
| Property Type | Condo |
| Price | $359,900 |
| Price Change | -$5,100 |
| Tax Assessed Value | $313,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,402.0 |
| Lot Area | 5.56 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.6% |
| Total ROI | 0.1% |
| Monthly Rent | $2,208 |
| Net Operating Income | $1,745 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$517 |
| Gross Rent Multiplier | 13.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,845 |
| Tax | $417 |
| HOA Fees | $343 |
| Insurance | $120 |
| Total Payment | $2,725 |