| Property Detail Name | Property Detail Value |
|---|---|
| Address | 211 Black Kettle Ln, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $839,900 |
| Price Change | -$10,000 |
| Tax Assessed Value | $593,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,491.0 |
| Lot Area | 1.169 |
| Lot Area Unit | ACRES |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.3% |
| Monthly Rent | $4,689 |
| Net Operating Income | $4,429 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$317 |
| Gross Rent Multiplier | 14.9 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $4,172 |
| Tax | $574 |
| HOA Fees | $8 |
| Insurance | $252 |
| Total Payment | $5,006 |