| Property Detail Name | Property Detail Value |
|---|---|
| Address | 215 Heirloom Ct, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $595,000 |
| Price Change | $0 |
| Tax Assessed Value | $421,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,272.0 |
| Lot Area | 0.5605 |
| Lot Area Unit | ACRES |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.9% |
| Monthly Rent | $3,307 |
| Net Operating Income | $3,074 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$289 |
| Gross Rent Multiplier | 15.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,956 |
| Tax | $407 |
| HOA Fees | $54 |
| Insurance | $179 |
| Total Payment | $3,596 |