| Property Detail Name | Property Detail Value |
|---|---|
| Address | 215 Willow Lake Cv, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $1,150,000 |
| Price Change | $100,010 |
| Tax Assessed Value | $796,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 4.0 |
| Living Area | 4,923.0 |
| Lot Area | 0.61 |
| Lot Area Unit | ACRES |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.9% |
| Monthly Rent | $4,818 |
| Net Operating Income | $4,473 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$2,092 |
| Gross Rent Multiplier | 19.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,779 |
| Tax | $786 |
| HOA Fees | $0 |
| Insurance | $345 |
| Total Payment | $6,910 |