| Property Detail Name | Property Detail Value |
|---|---|
| Address | 22 S Howard St #R-503, Baltimore, MD 21201 |
| Property Type | Condo |
| Price | $150,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $138,167 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 1.0 |
| Living Area | 1,124.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.4% |
| Total ROI | 10.5% |
| Monthly Rent | $2,024 |
| Net Operating Income | $1,110 |
| Cap Rate | 8.9% |
| Monthly Cash Flow | -$9 |
| Gross Rent Multiplier | 6.2 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $839 |
| Tax | $280 |
| HOA Fees | $864 |
| Insurance | $50 |
| Total Payment | $2,033 |