| Property Detail Name | Property Detail Value |
|---|---|
| Address | 22 W Hill St #R11, Baltimore, MD 21230 |
| Property Type | Condo |
| Price | $299,900 |
| Price Change | $0 |
| Tax Assessed Value | $211,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 907.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.8% |
| Total ROI | 3.0% |
| Monthly Rent | $2,186 |
| Net Operating Income | $1,846 |
| Cap Rate | 7.4% |
| Monthly Cash Flow | -$291 |
| Gross Rent Multiplier | 11.4 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,577 |
| Tax | $560 |
| HOA Fees | $240 |
| Insurance | $100 |
| Total Payment | $2,477 |