| Property Detail Name | Property Detail Value |
|---|---|
| Address | 220 Alcovy Ter, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $2,600,000 |
| Price Change | -$200,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 5.0 |
| Living Area | 4,166.0 |
| Lot Area | 2613.6 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.6% |
| Monthly Rent | $6,412 |
| Net Operating Income | $5,482 |
| Cap Rate | 2.5% |
| Monthly Cash Flow | -$9,360 |
| Gross Rent Multiplier | 33.8 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $13,065 |
| Tax | $1,777 |
| HOA Fees | $150 |
| Insurance | $780 |
| Total Payment | $15,772 |