| Property Detail Name | Property Detail Value |
|---|---|
| Address | 220 Oak Leaf Cir, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $695,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $580,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 1.068 |
| Lot Area Unit | ACRES |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.2% |
| Monthly Rent | $4,112 |
| Net Operating Income | $3,903 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | -$24 |
| Gross Rent Multiplier | 14.1 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,452 |
| Tax | $475 |
| HOA Fees | $0 |
| Insurance | $209 |
| Total Payment | $4,136 |