| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2225 Johnson Ferry Rd, Marietta, GA 30062 |
| Property Type | Single Family |
| Price | $2,300,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,409,540 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 0.0 |
| Lot Area | 0.8150000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.8% |
| Monthly Rent | $7,022 |
| Net Operating Income | $6,332 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$6,434 |
| Gross Rent Multiplier | 27.3 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $11,558 |
| Tax | $1,208 |
| HOA Fees | $0 |
| Insurance | $690 |
| Total Payment | $13,456 |