| Property Detail Name | Property Detail Value |
|---|---|
| Address | 224 Orchards Cir, Woodstock, GA 30188 |
| Property Type | Condo |
| Price | $484,800 |
| Price Change | $0 |
| Tax Assessed Value | $422,710 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 0.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.5% |
| Monthly Rent | $2,835 |
| Net Operating Income | $2,365 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$365 |
| Gross Rent Multiplier | 14.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,459 |
| Tax | $271 |
| HOA Fees | $325 |
| Insurance | $145 |
| Total Payment | $3,200 |