| Property Detail Name | Property Detail Value |
|---|---|
| Address | 225 Blueberry Rdg, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $2,199,000 |
| Price Change | -$151,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 7.0 |
| Living Area | 5,600.0 |
| Lot Area | 1.021 |
| Lot Area Unit | ACRES |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.6% |
| Monthly Rent | $6,507 |
| Net Operating Income | $5,747 |
| Cap Rate | 3.1% |
| Monthly Cash Flow | -$6,806 |
| Gross Rent Multiplier | 28.2 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $11,050 |
| Tax | $1,503 |
| HOA Fees | $100 |
| Insurance | $660 |
| Total Payment | $13,313 |