| Property Detail Name | Property Detail Value |
|---|---|
| Address | 225 Centennial Trce, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $875,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $804,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,984.0 |
| Lot Area | 6534.0 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.0% |
| Monthly Rent | $4,136 |
| Net Operating Income | $3,628 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,317 |
| Gross Rent Multiplier | 17.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,347 |
| Tax | $598 |
| HOA Fees | $245 |
| Insurance | $263 |
| Total Payment | $5,453 |