| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2275 Dinsmore Rd, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $495,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $216,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 700.0 |
| Lot Area | 1.099 |
| Lot Area Unit | ACRES |
| Year Built | 1960 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.6% |
| Monthly Rent | $1,550 |
| Net Operating Income | $1,401 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$1,448 |
| Gross Rent Multiplier | 26.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $2,511 |
| Tax | $338 |
| HOA Fees | $0 |
| Insurance | $149 |
| Total Payment | $2,998 |