| Property Detail Name | Property Detail Value |
|---|---|
| Address | 228 N Helix Ave N, Solana Beach, CA 92075 |
| Property Type | Single Family |
| Price | $8,200,000 |
| Price Change | $0 |
| Tax Assessed Value | $80,806 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 7.0 |
| Living Area | 4,236.0 |
| Lot Area | 4491.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -36.0% |
| Total ROI | -27.2% |
| Monthly Rent | $4,428 |
| Net Operating Income | $1,695 |
| Cap Rate | 0.2% |
| Monthly Cash Flow | -$49,230 |
| Gross Rent Multiplier | 154.3 |
| Debt Service Coverage Ratio | 0.0 |
| Principal and Interest | $42,113 |
| Tax | $8,812 |
| HOA Fees | $0 |
| Insurance | $2,733 |
| Total Payment | $53,658 |