| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2285 Hillyer St, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $1,995,000 |
| Price Change | $0 |
| Tax Assessed Value | $572,576 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 3.0 |
| Living Area | 2,842.0 |
| Lot Area | 6057.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.8% |
| Total ROI | -10.1% |
| Monthly Rent | $6,883 |
| Net Operating Income | $6,113 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$5,600 |
| Gross Rent Multiplier | 24.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $9,569 |
| Tax | $2,144 |
| HOA Fees | $105 |
| Insurance | $665 |
| Total Payment | $12,483 |