Property Detail Name | Property Detail Value |
---|---|
Address | 230 Pebble Trl, Alpharetta, GA 30009 |
Property Type | Single Family |
Price | $2,995,000 |
Price Change | $0 |
Tax Assessed Value | $1,796,200 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 5.0 |
Bathrooms | 4.0 |
Living Area | 7,568.0 |
Lot Area | 0.483 |
Lot Area Unit | ACRES |
Year Built | 2017 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -22.6% |
Monthly Rent | $6,697 |
Net Operating Income | $5,798 |
Cap Rate | 2.3% |
Monthly Cash Flow | -$11,299 |
Gross Rent Multiplier | 37.3 |
Debt Service Coverage Ratio | 0.4 |
Principal and Interest | $15,050 |
Tax | $2,047 |
HOA Fees | $0 |
Insurance | $899 |
Total Payment | $17,996 |