| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2322 Masters Rd, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $1,798,300 |
| Price Change | $0 |
| Tax Assessed Value | $433,047 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,100.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.2% |
| Total ROI | -9.4% |
| Monthly Rent | $6,411 |
| Net Operating Income | $5,715 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$4,842 |
| Gross Rent Multiplier | 23.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $8,625 |
| Tax | $1,932 |
| HOA Fees | $97 |
| Insurance | $599 |
| Total Payment | $11,253 |