| Property Detail Name | Property Detail Value |
|---|---|
| Address | 233 Millstone Pkwy, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $850,000 |
| Price Change | $100 |
| Tax Assessed Value | $640,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 0.0 |
| Lot Area | 0.45999999999999996 |
| Lot Area Unit | ACRES |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.0% |
| Monthly Rent | $4,061 |
| Net Operating Income | $3,723 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$988 |
| Gross Rent Multiplier | 17.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,236 |
| Tax | $475 |
| HOA Fees | $83 |
| Insurance | $255 |
| Total Payment | $5,049 |