| Property Detail Name | Property Detail Value |
|---|---|
| Address | 234 Mosaic Blvd, Daytona Beach, FL 32124 |
| Property Type | Single Family |
| Price | $565,000 |
| Price Change | $0 |
| Tax Assessed Value | $398,499 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,116.0 |
| Lot Area | 7768.0 |
| Lot Area Unit | SQFT |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.1% |
| Monthly Rent | $2,900 |
| Net Operating Income | $2,610 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$579 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,845 |
| Tax | $344 |
| HOA Fees | $120 |
| Insurance | $170 |
| Total Payment | $3,479 |