| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2363 Ocean St, Carlsbad, CA 92008 |
| Property Type | Condo |
| Price | $2,995,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,148,946 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 1,933.0 |
| Lot Area | 2.96 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -30.1% |
| Total ROI | -21.3% |
| Monthly Rent | $5,620 |
| Net Operating Income | $3,575 |
| Cap Rate | 1.4% |
| Monthly Cash Flow | -$15,024 |
| Gross Rent Multiplier | 44.4 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $15,381 |
| Tax | $3,218 |
| HOA Fees | $1,047 |
| Insurance | $998 |
| Total Payment | $20,644 |