| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2416 Ballantrae Cir, Cumming, GA 30041 |
| Property Type | Condo |
| Price | $750,000 |
| Price Change | $0 |
| Tax Assessed Value | $619,190 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,510.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.0% |
| Monthly Rent | $2,733 |
| Net Operating Income | $2,508 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$1,631 |
| Gross Rent Multiplier | 22.9 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,726 |
| Tax | $413 |
| HOA Fees | $0 |
| Insurance | $225 |
| Total Payment | $4,364 |