| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2425 Wayward Run, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $1,670,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $1,402,420 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 7.0 |
| Living Area | 7,638.0 |
| Lot Area | 1.91 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.4% |
| Monthly Rent | $5,378 |
| Net Operating Income | $4,735 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$4,575 |
| Gross Rent Multiplier | 25.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $8,392 |
| Tax | $918 |
| HOA Fees | $142 |
| Insurance | $501 |
| Total Payment | $9,953 |