| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2444 Ballantrae Circle, Cumming, GA 30041 |
| Property Type | Condo |
| Price | $765,000 |
| Price Change | -$24,900 |
| Tax Assessed Value | $581,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,973.0 |
| Lot Area | 2596.176 |
| Lot Area Unit | SQFT |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.9% |
| Monthly Rent | $3,226 |
| Net Operating Income | $2,578 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$1,647 |
| Gross Rent Multiplier | 19.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,804 |
| Tax | $421 |
| HOA Fees | $418 |
| Insurance | $230 |
| Total Payment | $4,873 |