| Property Detail Name | Property Detail Value |
|---|---|
| Address | 251 Walnut St, Chattanooga, TN 37403 |
| Property Type | Townhouse |
| Price | $1,650,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,235,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 4,025.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.1% |
| Monthly Rent | $5,712 |
| Net Operating Income | $5,000 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$3,881 |
| Gross Rent Multiplier | 24.1 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $8,042 |
| Tax | $839 |
| HOA Fees | $217 |
| Insurance | $495 |
| Total Payment | $9,593 |