| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2514 E Willow St Unit 105, Signal Hill, CA 90755 |
| Property Type | Condo |
| Price | $540,000 |
| Price Change | $0 |
| Tax Assessed Value | $487,760 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,157.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.1% |
| Total ROI | -8.7% |
| Monthly Rent | $2,977 |
| Net Operating Income | $1,898 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,538 |
| Gross Rent Multiplier | 15.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,768 |
| Tax | $668 |
| HOA Fees | $899 |
| Insurance | $180 |
| Total Payment | $4,515 |