| Property Detail Name | Property Detail Value |
|---|---|
| Address | 254 Devonshire Dr, Alpharetta, GA 30022 |
| Property Type | Townhouse |
| Price | $329,000 |
| Price Change | -$4,000 |
| Tax Assessed Value | $301,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 1,184.0 |
| Lot Area | 1176.12 |
| Lot Area Unit | SQFT |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.6% |
| Monthly Rent | $2,127 |
| Net Operating Income | $1,863 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | -$31 |
| Gross Rent Multiplier | 12.9 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,669 |
| Tax | $225 |
| HOA Fees | $165 |
| Insurance | $99 |
| Total Payment | $2,158 |