| Property Detail Name | Property Detail Value |
|---|---|
| Address | 261 Quail Run, Roswell, GA 30076 |
| Property Type | Condo |
| Price | $285,000 |
| Price Change | -$14,000 |
| Tax Assessed Value | $222,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,311.0 |
| Lot Area | 1306.8 |
| Lot Area Unit | SQFT |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.6% |
| Monthly Rent | $2,130 |
| Net Operating Income | $1,669 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | $28 |
| Gross Rent Multiplier | 11.2 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,446 |
| Tax | $195 |
| HOA Fees | $375 |
| Insurance | $86 |
| Total Payment | $2,102 |