| Property Detail Name | Property Detail Value |
|---|---|
| Address | 261 Thompson St, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $1,499,000 |
| Price Change | $0 |
| Tax Assessed Value | $928,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,784.0 |
| Lot Area | 3223.44 |
| Lot Area Unit | SQFT |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.6% |
| Monthly Rent | $5,946 |
| Net Operating Income | $5,454 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$3,142 |
| Gross Rent Multiplier | 21.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $7,572 |
| Tax | $1,024 |
| HOA Fees | $42 |
| Insurance | $450 |
| Total Payment | $9,088 |