| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2610 Brook Run, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $2,700,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,907,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,981.0 |
| Lot Area | 4268.88 |
| Lot Area Unit | SQFT |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.4% |
| Monthly Rent | $6,393 |
| Net Operating Income | $5,325 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$10,088 |
| Gross Rent Multiplier | 35.2 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $13,568 |
| Tax | $1,845 |
| HOA Fees | $258 |
| Insurance | $810 |
| Total Payment | $16,481 |